SpaceDev, Inc.
today reported financial results for the third quarter
of 2003.

“SpaceDev made significant progress this quarter both in terms of
our ability to bring in new projects and customers and in managing the
financial side of our business,” said Jim Benson, SpaceDev founding
chairman and chief executive. “We were awarded four new contracts and
enhanced our ability to manage costs, resulting in considerable
strides towards profitability.”

Revenue for the third quarter of 2003 was $768,000 compared to
$754,000 in the second quarter of 2003 and $757,000 in the third
quarter of 2002. SpaceDev reported a net loss for the quarter of
$208,000, or $0.01 per share, compared to a net loss of $413,000, or
$0.03 per share, in the second quarter of this year and $355,000, or
$0.03 per share, in Q3 of 2002, prior to accounting for a one-time
credit of $454,000 related the resolution in the Company’s favor of a
legal claim. Including this credit, the company reported net income of
$99,000, or $0.01 per share, in the third quarter of 2002.

For the nine-months ending September 30, 2003, SpaceDev reported
net sales of approximately $2.1 million compared to net sales of
approximately $2.6 million for the same period in 2002. Sales in 2003
were mainly from new contracts with the Air Force Research Laboratory
(“AFRL”) and Missile Defense Agency (“MDA”); although the Scaled
proprietary propulsion (private sector rocket motor) contract, CHIPSat
microsatellite program and other programs also contributed. In the
first nine-months of 2002, sales were mainly comprised of the CHIPSat
program and the private sector rocket motor contract.

During the nine-months ending September 30, 2003, SpaceDev
incurred a net loss of approximately $1.0 million, or $0.06 per share,
compared to a net loss of approximately $18,000, or $0.01 per share,
for the same period in 2002. The increase in the net loss was due to
the substantial completion of the CHIPSat program in early 2003
combined with delays in the initiation of new government contracts and
the previously mentioned one-time recovery charge related to a
transaction in the third quarter of 2002.

During the quarter, SpaceDev won the following new contracts:

  • The AFRL Small Business Innovation Research (SBIR) program
    engaged SpaceDev to develop microsatellite and nanosatellite
    bus and subsystem designs. This contract will enable SpaceDev
    to explore the further miniaturization of its unique and
    innovative microsat subsystems. It will also enable SpaceDev
    to explore ways to reduce the time and cost to build small
    high performance satellites, through further standardization,
    in order to help define de facto standards for payload
    hardware and software interfaces.
  • SpaceDev won a second AFRL SBIR contract to design and begin
    the development of the SpaceDev Streaker(TM) small launch
    vehicle. The SpaceDev Streaker(TM) will be designed to
    responsively and affordably lift microsats and payloads up to
    1,000 lbs. to Low Earth Orbit. SpaceDev has obtained
    additional Congressional funding for the development of its
    small launch vehicle.
  • The MDA contracted SpaceDev to design three formation-flying
    microsatellites for a multi-billion-dollar national missile
    defense program. The application of microsats to missile
    defense is a major breakthrough and is being led by SpaceDev.
    The total value of this second MDA contract is $800,000.
  • Lunar Enterprise of California awarded a contract to SpaceDev
    for a first phase project to begin developing a conceptual
    mission and spacecraft design for a robotic Lunar Dish
    Observatory lander. This follow-on to the SpaceDev/Boeing
    lunar orbiter project will be designed to put a small dish
    antenna near the south pole of the Moon. From that location it
    will be in near-constant sunlight for solar power generation
    and should be able to perform radio astronomy while
    communicating with ground stations on Earth.

In addition to the AFRL and MDA contracts and SBIRs recently
awarded to SpaceDev, in the current quarter, the Company was chosen as
the exclusive provider of hybrid technology and critical components
for the rocket motor on Scaled Composites’ manned SpaceShipOne. The
SpaceDev hybrid propulsion system, which is safe, low-cost and the
largest of its kind in the world, burns a combination of rubber and
laughing gas. The Company had competed for this project with another
rocket motor subcontractor for almost two years, and was recently
announced the winner and exclusive supplier.

For more information regarding the Company, please review the
Company’s filings on the SEC EDGAR system at www.sec.gov or at
www.spacedev.com.

About SpaceDev

SpaceDev s=spdv.ob&d=t”>SPDV – News) creates and sells affordable and innovative
space products and solutions to government and commercial enterprises.
For more information, visit www.spacedev.com.

This news release may contain forward-looking statements
concerning the Company’s business and future prospects and other
similar statements that do not concern matters of historical fact.
Forward-looking statements relating to product development, business
prospects and development of a commercial market for technological
advances are based on the Company’s current expectations. The
Company’s current expectations are subject to all of the uncertainties
and risks customarily associated with developing business ventures
including, but not limited to, risks associated with new product
development and availability of raw resources and suppliers, risks to
marketed products and availability of financing and other sources of
income, as well as risks discussed in the Company’s periodic reports
filed with the U.S. Securities & Exchange Commission. The Company’s
actual results may differ materially from current expectations.
Readers are cautioned not to put undue reliance on forward-looking
statements contained in this release and to read it in conjunction
with the Company’s annual report on Form 10-KSB, including the
consolidated financial statements filed therewith. The Company
disclaims any intent or obligation to update publicly these
forward-looking statements, whether as a result of new information,
future events or for any other reason.



                    SpaceDev, Inc. and Subsidiaries
                 Condensed Consolidated Balance Sheets
                              (Unaudited)

At September 30,                                2003             2002
----------------------------------------------------------------------

 Assets

 Current Assets
      Cash                                  $314,229          $35,743
      Accounts receivable                    297,037          117,552
      Other assets                            10,581                -
----------------------------------------------------------------------

 Total current assets                        621,847          153,295

 Fixed Assets - Net                          115,288        2,090,925

 Capitalized Software  Costs                       -          138,010

 Other Assets                                 35,544           82,465
----------------------------------------------------------------------

                                            $772,679       $2,464,695

The accompanying notes are an integral part of these condensed
consolidated financial statements.



                    SpaceDev, Inc. and Subsidiaries
                 Condensed Consolidated Balance Sheets
                              (Unaudited)

 At September 30,                                 2003           2002
----------------------------------------------------------------------

 Liabilities and Stockholders' Deficit

 Current Liabilities
      Current portion of notes payable         $44,654       $215,065
      Current portion of capitalized
       lease obligations                        19,804         35,480
      Notes payable - related party             80,000        234,666
      Accounts payable and accrued
       expenses                                349,464        542,786
      Accrued payroll, vacation and
       related taxes                           116,725        132,786
      Customer deposits and deferred
       revenue                                       -        219,957
      Billing in excess of costs
       incurred and estimated earnings
       (Note 2)                                      -         81,010
      Provision for anticipated loss
       (Note 2)                                      -         17,914
      Revolving credit facility (Note 4)       629,500              -
      Other accrued liabilities (Note 3)       139,759              -
----------------------------------------------------------------------

 Total current liabilities                   1,379,906      1,479,664

 Notes Payable, Less Current Maturities
  (Note 4)                                      55,012      2,330,126

 Capitalized Lease obligations, Less
  Current Maturities                             6,239         16,018

 Notes Payable - Related Party, Less
  Current Maturities                           506,397        559,931

 Deferred Gain - Assets Held for Sale
  (Note 4)                                   1,094,539              -

 Deferred Revenue                                5,000          5,000

----------------------------------------------------------------------

 Total liabilities                           3,047,093      4,390,739

 Commitments and Contingencies

 Stockholders' Deficit
      Convertible preferred stock,
       $.0001 par value, 10,000,000
       shares authorized no shares
       issued or outstanding                         -              -
      Common stock, $.0001 par value;
       50,000,000 shares authorized,
       and 16,029,360 and 14,391,008
       shares issued and outstanding,
       respectively                              1,602          1,439
      Additional paid-in capital             8,921,791      7,785,810
      Additional paid-in capital -
       stock options                           750,000        750,000
      Deferred compensation                   (250,000)      (250,000)
      Accumulated deficit                  (11,697,807)   (10,213,293)
----------------------------------------------------------------------

 Total stockholders' deficit                (2,274,414)    (1,926,044)
----------------------------------------------------------------------

                                              $772,679     $2,464,695

The accompanying notes are an integral part of these condensed
consolidated financial statements.



                    SpaceDev, Inc. and Subsidiaries
            Condensed Consolidated Statements of Operations
                              (Unaudited)

 Three and Nine Months Ending                 Three Months Ending
  September 30,                            2003     %       2002     %
------------------------------------ ----------- ---- ----------- ----

 Net Sales                             $767,780  100%   $757,116  100%

 Total Cost of Sales                    642,940   84%    709,419   94%

 Gross Margin                           124,840   16%     47,697    6%
------------------------------------ ----------- ---- ----------- ----

 Operating Expenses
      Marketing and sales expense       112,321   15%     89,762   12%
      Research and development           20,555    3%          -    0%
      Stock and stock option based
       compensation                       4,685    1%   (454,062) -60%
      General and administrative        137,324   18%    247,731   33%
------------------------------------ ----------- ---- ----------- ----

 Total Operating Expenses               274,885   36%   (116,569) -15%
------------------------------------ ----------- ---- ----------- ----

 Profit (Loss) from Operations         (150,045) -20%    164,266   22%
------------------------------------ ----------- ---- ----------- ----

 Non-Operating Expense (Income)
 Interest expense                        30,056    4%     65,093    9%
 Non-cash interest expense debt
  discount (recovery) (Note 5)          (88,408) -12%          -    0%
 Gain on Building Sale (Note 4(a))      (29,319)  -4%          -    0%
 Loan Fee - Equity Compensation         148,412   19%          -    0%
------------------------------------ ----------- ---- ----------- ----

 Total Non-Operating Expense (Income)    60,741    8%     65,093    9%
------------------------------------ ----------- ---- ----------- ----

 Profit (Loss) Before Taxes            (210,786) -27%     99,173   13%

 Income tax benefit                      (2,526)   0%          -    0%

 Net (Loss) Income                    $(208,260) -27%    $99,173   13%
------------------------------------ ----------- ---- ----------- ----

 Net Loss Per Share:
      Net loss                           ($0.01)           $0.01
------------------------------------ ----------- ---- ----------- ----

      Weighted-Average Shares
       Outstanding                   15,525,203       14,877,307




 Three and Nine Months Ending                 Nine Months Ending
  September 30,                            2003     %       2002     %
----------------------------------- ------------ ---- ----------- ----

 Net Sales                           $2,054,576  100% $2,569,524  100%

 Total Cost of Sales                  1,682,424   82%  2,150,996   84%

 Gross Margin                           372,152   18%    418,528   16%
----------------------------------- ------------ ---- ----------- ----

 Operating Expenses
      Marketing and sales expense       311,368   15%    158,534    6%
      Research and development          272,537   13%          -    0%
      Stock and stock option based
       compensation                       4,685    0%   (454,062) -18%
      General and administrative        661,943   32%    546,695   21%
----------------------------------- ------------ ---- ----------- ----

 Total Operating Expenses             1,250,533   61%    251,167   10%
----------------------------------- ------------ ---- ----------- ----

 Profit (Loss) from Operations         (878,381) -43%    167,361    7%
----------------------------------- ------------ ---- ----------- ----

 Non-Operating Expense (Income)
 Interest expense                        64,683    3%    185,105    7%
 Non-cash interest expense debt
  discount (recovery) (Note 5)          112,500    5%          -    0%
 Gain on Building Sale (Note 4(a))      (78,181)  -4%          -    0%
 Loan Fee - Equity Compensation         148,412    7%          -    0%
----------------------------------- ------------ ---- ----------- ----

 Total Non-Operating Expense (Income)   247,414   12%    185,105    7%
----------------------------------- ------------ ---- ----------- ----

 Profit (Loss) Before Taxes          (1,125,795) -55%    (17,744)  -1%

 Income tax benefit                           -    0%          -    0%

 Net (Loss) Income                  $(1,125,795) -55%   $(17,744)  -1%
----------------------------------- ------------ ---- ----------- ----

 Net Loss Per Share:
      Net loss                           ($0.07)           $0.00
----------------------------------- ------------ ---- ----------- ----

      Weighted-Average Shares
       Outstanding                   15,408,961       14,853,988

The accompanying notes are an integral part of these condensed
consolidated financial statements.

Contact:

     SpaceDev, Inc.
     Richard B. Slansky, 858-375-2030
     richard.slansky@spacedev.com
      or
     The Investor Relations Group
     Investor Contact:
     Laura Wyrick or Dian Griesel, 212-825-3210
     Media Contact:
     Janet Vasquez or Stephanie Schroeder, 212-825-3210